Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	G6641	No. Anggota	:	MGT-2013.05.17-00054
Nama Anggota	:	RITA PUJI LESTARI	No. KTP Anggota	:	33.1510.550489.0031
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	085715567478
Alamat	:	KP RAWA SAPI RT 004/005

Jml.Pinjaman	:	40.000.000	Jml Kewajiban	:	54.400.000
By Provisi	:	%     0	Tgl.Pinjam	:	07/02/2023
By Provisi / Admin	:	2%     800.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	1,00%     400.000	Tgl. Mulai Angsur	:	07/03/2023
Bunga Selama 36 Bln	:	14.400.000	Tgl. Selesai Angsur	:	07/02/2026
Pokok Per Bulan	:	1.111.111	Colector	:	KANTOR
Jml Angsuran	:	1.511.111	Kualitas Pinjaman	:	Diragukan
Jaminan	:	BPKB MOBIL BRV TH 2020

No.	Tgl. Jth.Tempo	Jlh Hari	Jumlah Tagihan	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Kewajiban Pinjaman	Cara Byr	Tanggal Update
					Pokok	Bunga	Hr	Rp.	Jumlah
					0	07/02/2023	28										40.000.000
1	07/03/2023	31	1.512.000	31/03/2023	200.000	400.000	23	7.556	173.788	0	173.788	39.800.000	Kas	03/04/2023 11:04:41
2	07/04/2023	30	1.512.000	18/04/2023	200.000	400.000	7	7.556	52.892	0	52.892	39.600.000	BTN	18/04/2023 08:04:03
3	07/05/2023	31	1.512.000		0	0	31	7.560	234.360	0	234.360	39.600.000
4	07/06/2023	30	1.512.000		0	0	30	7.560	226.800	0	226.800	39.600.000
5	07/07/2023	31	1.512.000	28/07/2023	200.000	400.000	17	7.556	128.452	0	128.452	39.400.000	Kas	28/07/2023 12:07:19
6	07/08/2023	31	1.512.000	28/08/2023	50.000	400.000	17	7.556	128.452	0	128.452	39.350.000	Kas	28/08/2023 10:08:16
7	07/09/2023	30	1.512.000	30/09/2023	100.000	400.000	28	7.556	211.568	0	211.568	39.250.000	Kas	09/10/2023 08:10:57
8	07/10/2023	31	1.512.000	30/10/2023	400.000	400.000	19	7.556	143.564	0	143.564	38.850.000	Kas	31/10/2023 14:10:15
9	07/11/2023	30	1.512.000	28/11/2023	200.000	400.000	17	7.556	128.452	0	128.452	38.650.000	Kas	28/11/2023 14:11:48
10	07/12/2023	31	1.512.000	07/12/2023	200.000	400.000	0	0	0	0	0	38.450.000	Kas	07/12/2023 14:12:08
11	07/01/2024	31	1.512.000	31/01/2024	100.000	400.000	30	7.556	226.680	0	226.680	38.350.000	Kas	12/02/2024 08:02:07
12	07/02/2024	29	1.512.000	29/02/2024	100.000	400.000	22	7.556	166.232	0	166.232	38.250.000	Kas	04/03/2024 13:03:59
13	07/03/2024	31	1.512.000	28/03/2024	100.000	400.000	17	7.556	128.452	0	128.452	38.150.000	Kas	28/03/2024 13:03:43
14	07/04/2024	30	1.512.000	29/04/2024	200.000	400.000	18	7.556	136.008	0	136.008	37.950.000	Kas	29/04/2024 09:04:17
15	07/05/2024	31	1.512.000	29/05/2024	200.000	400.000	18	7.556	136.008	0	136.008	37.750.000	Kas	29/05/2024 16:05:19
16	07/06/2024	30	1.512.000	30/06/2024	200.000	400.000	27	7.556	204.012	0	204.012	37.550.000	Kas	08/07/2024 13:07:39
17	07/07/2024	31	1.512.000	31/07/2024	200.000	400.000	26	7.556	196.456	0	196.456	37.350.000	Kas	06/08/2024 15:08:04
18	07/08/2024	31	1.512.000	31/08/2024	200.000	200.000	24	7.556	181.344	0	181.344	37.150.000	Kas	04/09/2024 08:09:52
19	07/09/2024	30	1.512.000	30/09/2024	500.000	200.000	19	7.556	143.564	0	143.564	36.650.000	Kas	30/09/2024 14:09:31
20	07/10/2024	31	1.512.000	31/10/2024	500.000	200.000	26	7.556	196.456	0	196.456	36.150.000	Kas	06/11/2024 14:11:40
21	07/11/2024	30	1.512.000	30/11/2024	400.000	400.000	23	7.556	173.788	0	173.788	35.750.000	Kas	04/12/2024 13:12:24
22	07/12/2024	31	1.512.000	20/12/2024	600.000	400.000	9	7.556	68.004	0	68.004	35.150.000	BCA	20/12/2024 11:12:03
23	07/01/2025	31	1.512.000	31/01/2025	600.000	400.000	25	7.556	188.900	0	188.900	34.550.000	Kas	05/02/2025 11:02:04
24	07/02/2025	28	1.512.000	28/02/2025	400.000	400.000	22	7.556	166.232	0	166.232	34.150.000	Kas	05/03/2025 08:03:36
25	07/03/2025	31	1.512.000	31/03/2025	200.000	400.000	29	7.556	219.124	0	219.124	33.950.000	Kas	09/04/2025 14:04:23
26	07/04/2025	30	1.512.000	30/04/2025	600.000	400.000	22	7.556	166.232	0	166.232	33.350.000	Kas	03/05/2025 08:05:18
27	07/05/2025	31	1.512.000	31/05/2025	600.000	400.000	31	7.556	234.236	0	234.236	32.750.000	Kas	11/06/2025 08:06:04
28	07/06/2025	30	1.512.000	30/06/2025	600.000	400.000	29	7.556	219.124	0	219.124	32.150.000	Kas	10/07/2025 15:07:34
29	07/07/2025	31	1.512.000		0	0	31	7.560	234.360	0	234.360	32.150.000
30	07/08/2025	31	1.512.000	31/08/2025	556.000	400.000	0	0	0	0	0	31.594.000	Kas	06/09/2025 12:09:54
31	07/09/2025	30	1.512.000	30/09/2025	556.000	400.000	0	0	0	0	0	31.038.000	Kas	08/10/2025 09:10:30
32	07/10/2025	31	1.512.000	31/10/2025	0	400.000	0	0	0	0	0	31.038.000	Kas	10/11/2025 15:11:52
33	07/11/2025	30	1.512.000	30/11/2025	750.000	400.000	0	0	0	0	0	30.288.000	Kas	01/12/2025 16:12:28
34	07/12/2025	31	1.512.000	31/12/2025	556.000	400.000	0	0	0	0	0	29.732.000	Kas	08/01/2026 13:01:14
35	07/01/2026	31	1.512.000		0	0	31	7.560	234.360	0	234.360	29.732.000
36	07/02/2026	28	1.512.000		0	0	28	7.560	211.680	0	211.680	29.732.000
JUMLAH			54.432.000		10.268.000	11.800.000	696	226.700	5.259.580	0	4.118.020

Tunggakan Pokok : 29.732.000

Tunggakan Bunga : 0

Tunggakan Denda : 5.259.580

Total Tunggakan : 34.991.580

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		RITA PUJI LESTARI