Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	G6766	No. Anggota	:	MGT-2018.12.07-02477
Nama Anggota	:	SYABILA ANASTHASIA	No. KTP Anggota	:	31.7406.510289.0002
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	0817746977
Alamat	:	JL DAHLIA 4 BLOK D NO.122 JATIMULYA

Jml.Pinjaman	:	35.000.000	Jml Kewajiban	:	47.600.000
By Provisi	:	%     0	Tgl.Pinjam	:	01/04/2023
By Provisi / Admin	:	2%     700.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	1,00%     350.000	Tgl. Mulai Angsur	:	01/05/2023
Bunga Selama 36 Bln	:	12.600.000	Tgl. Selesai Angsur	:	01/04/2026
Pokok Per Bulan	:	972.222	Colector	:	KANTOR
Jml Angsuran	:	1.322.222	Kualitas Pinjaman	:	Diragukan
Jaminan	:	BPKB MOBIL AVANZA TAHUN 2020

No.	Tgl. Jth.Tempo	Jlh Hari	Jumlah Tagihan	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Kewajiban Pinjaman	Cara Byr	Tanggal Update
					Pokok	Bunga	Hr	Rp.	Jumlah
					0	01/04/2023	30										35.000.000
1	01/05/2023	31	1.323.000	05/05/2023	150.000	350.000	0	0	0	0	0	34.850.000	Kas	05/06/2023 13:06:52
2	01/06/2023	30	1.323.000	30/06/2023	150.000	350.000	32	6.611	211.552	0	211.552	34.700.000	Kas	06/07/2023 15:07:03
3	01/07/2023	31	1.323.000	31/07/2023	150.000	350.000	30	6.611	198.330	0	198.330	34.550.000	Kas	04/08/2023 14:08:21
4	01/08/2023	31	1.323.000		0	0	31	6.615	205.065	0	205.065	34.550.000
5	01/09/2023	30	1.323.000	30/09/2023	150.000	350.000	34	6.611	224.774	0	224.774	34.400.000	Kas	09/10/2023 08:10:44
6	01/10/2023	31	1.323.000	30/10/2023	350.000	350.000	25	6.611	165.275	0	165.275	34.050.000	Kas	08/11/2023 07:11:40
7	01/11/2023	30	1.323.000	30/11/2023	150.000	350.000	32	6.611	211.552	0	211.552	33.900.000	Kas	07/12/2023 08:12:06
8	01/12/2023	31	1.323.000	31/12/2023	150.000	350.000	28	6.611	185.108	0	185.108	33.750.000	Kas	02/01/2024 11:01:49
9	01/01/2024	31	1.323.000	31/01/2024	50.000	350.000	36	6.611	237.996	0	237.996	33.700.000	Kas	12/02/2024 08:02:09
10	01/02/2024	29	1.323.000	29/02/2024	150.000	350.000	32	6.611	211.552	0	211.552	33.550.000	Kas	08/03/2024 10:03:00
11	01/03/2024	31	1.323.000	31/03/2024	150.000	350.000	28	6.611	185.108	0	185.108	33.400.000	Kas	02/04/2024 13:04:32
12	01/04/2024	30	1.323.000	30/04/2024	150.000	350.000	32	6.611	211.552	0	211.552	33.250.000	Kas	07/05/2024 16:05:24
13	01/05/2024	31	1.323.000	31/05/2024	150.000	350.000	26	6.611	171.886	0	171.886	33.100.000	Kas	31/05/2024 16:05:28
14	01/06/2024	30	1.323.000	30/06/2024	150.000	350.000	34	6.611	224.774	0	224.774	32.950.000	Kas	09/07/2024 08:07:33
15	01/07/2024	31	1.323.000	31/07/2024	350.000	350.000	29	6.611	191.719	0	191.719	32.600.000	Kas	03/08/2024 10:08:42
16	01/08/2024	31	1.323.000	31/08/2024	250.000	250.000	32	6.611	211.552	0	211.552	32.350.000	Kas	06/09/2024 10:09:44
17	01/09/2024	30	1.323.000	30/09/2024	250.000	250.000	32	6.611	211.552	0	211.552	32.100.000	Kas	07/10/2024 09:10:14
18	01/10/2024	31	1.323.000	31/10/2024	200.000	200.000	34	6.611	224.774	0	224.774	31.900.000	Kas	08/11/2024 09:11:32
19	01/11/2024	30	1.323.000	30/11/2024	250.000	350.000	34	6.611	224.774	0	224.774	31.650.000	Kas	09/12/2024 08:12:07
20	01/12/2024	31	1.323.000	31/12/2024	150.000	350.000	32	6.611	211.552	0	211.552	31.500.000	Kas	06/01/2025 14:01:53
21	01/01/2025	31	1.323.000	31/01/2025	250.000	350.000	33	6.611	218.163	0	218.163	31.250.000	Kas	07/02/2025 15:02:17
22	01/02/2025	28	1.323.000	28/02/2025	350.000	350.000	30	6.611	198.330	0	198.330	30.900.000	Kas	07/03/2025 14:03:22
23	01/03/2025	31	1.323.000	25/03/2025	350.000	350.000	20	6.611	132.220	0	132.220	30.550.000	Kas	25/03/2025 08:03:38
24	01/04/2025	30	1.323.000	30/04/2025	350.000	350.000	28	6.611	185.108	0	185.108	30.200.000	Kas	03/05/2025 08:05:32
25	01/05/2025	31	1.323.000		0	0	31	6.615	205.065	0	205.065	30.200.000
26	01/06/2025	30	1.323.000		0	0	30	6.615	198.450	0	198.450	30.200.000
27	01/07/2025	31	1.323.000		0	0	31	6.615	205.065	0	205.065	30.200.000
28	01/08/2025	31	1.323.000	31/08/2025	486.200	350.000	0	0	0	0	0	29.713.800	Kas	06/09/2025 12:09:13
29	01/09/2025	30	1.323.000	30/09/2025	0	350.000	0	0	0	0	0	29.713.800	Kas	16/10/2025 15:10:29
30	01/10/2025	31	1.323.000	31/10/2025	487.000	350.000	0	0	0	0	0	29.226.800	Kas	10/11/2025 15:11:30
31	01/11/2025	30	1.323.000	30/11/2025	799.000	350.000	0	0	0	0	0	28.427.800	Kas	01/12/2025 16:12:45
32	01/12/2025	31	1.323.000	31/12/2025	500.000	350.000	0	0	0	0	0	27.927.800	Kas	08/01/2026 13:01:25
33	01/01/2026	31	1.323.000		0	0	31	6.615	205.065	0	205.065	27.927.800
34	01/02/2026	28	1.323.000		0	0	28	6.615	185.220	0	185.220	27.927.800
35	01/03/2026	31	1.323.000									27.927.800
36	01/04/2026	30	1.295.000									27.927.800
JUMLAH			47.600.000		7.072.200	9.450.000	855	185.132	5.653.133	0	4.449.203

Tunggakan Pokok : 27.927.800

Tunggakan Bunga : 0

Tunggakan Denda : 5.653.133

Total Tunggakan : 33.580.933

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		SYABILA ANASTHASIA