Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	G7023	No. Anggota	:	MGT-2023.07.28-03557
Nama Anggota	:	RUSTAM NAWAWI	No. KTP Anggota	:	32.1606.031173.0008
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	087887293576
Alamat	:	KP JATI RT 004/001 JATIMULYA

Jml.Pinjaman	:	5.000.000	Jml Kewajiban	:	8.600.000
By Provisi	:	%     0	Tgl.Pinjam	:	13/09/2023
By Provisi / Admin	:	2%     100.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	2,00%     100.000	Tgl. Mulai Angsur	:	13/10/2023
Bunga Selama 36 Bln	:	3.600.000	Tgl. Selesai Angsur	:	13/09/2024
Pokok Per Bulan	:	138.889	Colector	:	ADI
Jml Angsuran	:	238.889	Kualitas Pinjaman	:	Diragukan
Jaminan	:	BPKB MOTOR HONDA VARIO TAHUN 2015

No.	Tgl. Jth.Tempo	Jlh Hari	Jumlah Tagihan	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Kewajiban Pinjaman	Cara Byr	Tanggal Update
					Pokok	Bunga	Hr	Rp.	Jumlah
					0	13/09/2023	30										5.000.000
1	13/10/2023	31	239.000	23/10/2023	50.000	100.000	6	2.583	15.498	0	15.498	4.950.000	Kas	23/10/2023 09:10:05
2	13/11/2023	30	239.000	30/11/2023	50.000	100.000	17	2.583	43.911	0	43.911	4.900.000	Kas	04/12/2023 09:12:23
3	13/12/2023	31	239.000	31/12/2023	0	100.000	19	2.583	49.077	0	49.077	4.900.000	Kas	05/01/2024 14:01:31
4	13/01/2024	31	239.000	31/01/2024	0	100.000	17	2.583	43.911	0	43.911	4.900.000	Kas	03/02/2024 08:02:36
5	13/02/2024	29	239.000		0	0	29	1.195	34.655	0	34.655	4.900.000
6	13/03/2024	31	239.000	30/03/2024	0	100.000	13	2.583	33.579	0	33.579	4.900.000	Kas	30/03/2024 09:03:38
7	13/04/2024	30	239.000	29/04/2024	50.000	100.000	12	2.583	30.996	0	30.996	4.850.000	Kas	29/04/2024 13:04:36
8	13/05/2024	31	239.000	31/05/2024	50.000	100.000	17	2.583	43.911	0	43.911	4.800.000	Kas	03/06/2024 13:06:56
9	13/06/2024	30	239.000		0	0	30	1.195	35.850	0	35.850	4.800.000
10	13/07/2024	31	239.000	09/07/2024	0	100.000	0	0	0	0	0	4.800.000	BCA	09/07/2024 15:07:36
11	13/08/2024	31	239.000	10/08/2024	200.000	100.000	0	0	0	0	0	4.600.000	Kas	10/08/2024 12:08:11
12	13/09/2024	30	239.000	30/09/2024	100.000	100.000	14	2.583	36.162	0	36.162	4.500.000	Kas	01/10/2024 14:10:50
13	13/10/2024	31	239.000	31/10/2024	150.000	100.000	20	2.583	51.660	0	51.660	4.350.000	Kas	06/11/2024 15:11:13
14	13/11/2024	30	239.000	30/11/2024	100.000	100.000	20	2.583	51.660	0	51.660	4.250.000	Kas	07/12/2024 09:12:15
15	13/12/2024	31	239.000		0	0	31	1.195	37.045	0	37.045	4.250.000
16	13/01/2025	31	239.000	31/01/2025	100.000	100.000	19	2.583	49.077	0	49.077	4.150.000	Kas	05/02/2025 08:02:31
17	13/02/2025	28	239.000	28/02/2025	100.000	100.000	16	2.583	41.328	0	41.328	4.050.000	Kas	05/03/2025 08:03:42
18	13/03/2025	31	239.000		0	0	31	1.195	37.045	0	37.045	4.050.000
19	13/04/2025	30	239.000	30/04/2025	100.000	100.000	18	2.583	46.494	0	46.494	3.950.000	Kas	05/05/2025 14:05:24
20	13/05/2025	31	239.000		0	0	31	1.195	37.045	0	37.045	3.950.000
21	13/06/2025	30	239.000	30/06/2025	220.000	100.000	20	2.583	51.660	0	51.660	3.730.000	Kas	07/07/2025 12:07:27
22	13/07/2025	31	239.000	31/07/2025	220.000	100.000	21	2.583	54.243	0	54.243	3.510.000	Kas	07/08/2025 12:08:25
23	13/08/2025	31	239.000	31/08/2025	100.000	100.000	0	0	0	0	0	3.410.000	Kas	12/09/2025 09:09:25
24	13/09/2025	30	239.000	17/09/2025	100.000	100.000	0	0	0	0	0	3.310.000	BCA	17/09/2025 14:09:15
25	13/10/2025	31	239.000	16/10/2025	150.000	100.000	0	0	0	0	0	3.160.000	Kas	16/10/2025 15:10:27
26	13/11/2025	30	239.000	30/11/2025	150.000	100.000	0	0	0	0	0	3.010.000	Kas	05/12/2025 08:12:10
27	13/12/2025	31	239.000	31/12/2025	200.000	100.000	0	0	0	0	0	2.810.000	Kas	06/01/2026 14:01:44
28	13/01/2026	31	239.000	31/01/2026	200.000	100.000	0	0	0	0	0	2.610.000	Kas	02/02/2026 14:02:18
29	13/02/2026	28	239.000		0	0	28	1.195	33.460	0	33.460	2.610.000
30	13/03/2026	31	239.000									2.610.000
31	13/04/2026	30	239.000									2.610.000
32	13/05/2026	31	239.000									2.610.000
33	13/06/2026	30	239.000									2.610.000
34	13/07/2026	31	239.000									2.610.000
35	13/08/2026	31	239.000									2.610.000
36	13/09/2026	30	235.000									2.610.000
JUMLAH			8.600.000		2.390.000	2.300.000	429	45.915	858.267	0	643.167

Tunggakan Pokok : 2.610.000

Tunggakan Bunga : 0

Tunggakan Denda : 858.267

Total Tunggakan : 3.468.267

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		RUSTAM NAWAWI