Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	G7063	No. Anggota	:	MGT-2019.07.09-02703
Nama Anggota	:	ONDI RUSNAEDIN	No. KTP Anggota	:	32.7511.100776.0012
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	087763692340/081224924830
Alamat	:	KP BABAKAN RT003/004

Jml.Pinjaman	:	31.000.000	Jml Kewajiban	:	53.320.000
By Provisi	:	%     0	Tgl.Pinjam	:	07/10/2023
By Provisi / Admin	:	2%     620.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	2,00%     620.000	Tgl. Mulai Angsur	:	07/11/2023
Bunga Selama 36 Bln	:	22.320.000	Tgl. Selesai Angsur	:	07/10/2026
Pokok Per Bulan	:	861.111	Colector	:	ADI
Jml Angsuran	:	1.481.111	Kualitas Pinjaman	:	Diragukan
Jaminan	:	TANPA JAMINAN

No.	Tgl. Jth.Tempo	Jlh Hari	Jumlah Tagihan	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Kewajiban Pinjaman	Cara Byr	Tanggal Update
					Pokok	Bunga	Hr	Rp.	Jumlah
					0	07/10/2023	31										31.000.000
1	07/11/2023	30	1.482.000	03/11/2023	0	620.000	0	0	0	0	0	31.000.000	Kas	03/11/2023 13:11:45
2	07/12/2023	31	1.482.000	01/12/2023	80.000	620.000	0	0	0	0	0	30.920.000	Kas	01/12/2023 12:12:32
3	07/01/2024	31	1.482.000	05/01/2024	0	620.000	0	0	0	0	0	30.920.000	BCA	05/01/2024 12:01:36
4	07/02/2024	29	1.482.000	09/02/2024	0	620.000	0	0	0	0	0	30.920.000	Kas	09/02/2024 14:02:20
5	07/03/2024	31	1.482.000	19/03/2024	80.000	620.000	8	7.406	59.248	0	59.248	30.840.000	Kas	19/03/2024 10:03:57
6	07/04/2024	30	1.482.000	30/04/2024	0	620.000	21	7.406	155.526	0	155.526	30.840.000	Kas	02/05/2024 11:05:42
7	07/05/2024	31	1.482.000	31/05/2024	0	620.000	25	7.406	185.150	0	185.150	30.840.000	Kas	05/06/2024 14:06:10
8	07/06/2024	30	1.482.000		0	0	30	7.410	222.300	0	222.300	30.840.000
9	07/07/2024	31	1.482.000	11/07/2024	862.000	620.000	0	0	0	0	0	29.978.000	Kas	11/07/2024 13:07:31
10	07/08/2024	31	1.482.000	20/08/2024	588.000	620.000	9	7.406	66.654	0	66.654	29.390.000	Kas	20/08/2024 16:08:37
11	07/09/2024	30	1.482.000	30/09/2024	862.000	310.000	26	7.406	192.556	0	192.556	28.528.000	Kas	07/10/2024 09:10:48
12	07/10/2024	31	1.482.000	31/10/2024	862.000	620.000	28	7.406	207.368	0	207.368	27.666.000	Kas	08/11/2024 09:11:26
13	07/11/2024	30	1.482.000	11/11/2024	518.000	620.000	0	0	0	0	0	27.148.000	BCA	11/11/2024 15:11:07
14	07/12/2024	31	1.482.000	18/12/2024	880.000	620.000	7	7.406	51.842	0	51.842	26.268.000	BCA	18/12/2024 10:12:54
15	07/01/2025	31	1.482.000	31/01/2025	380.000	620.000	23	7.406	170.338	0	170.338	25.888.000	Kas	03/02/2025 15:02:44
16	07/02/2025	28	1.482.000	24/02/2025	400.000	600.000	13	7.406	96.278	0	96.278	25.488.000	BCA	24/02/2025 15:02:21
17	07/03/2025	31	1.482.000	19/03/2025	862.000	620.000	8	7.406	59.248	0	59.248	24.626.000	Kas	19/03/2025 13:03:18
18	07/04/2025	30	1.482.000	30/04/2025	380.000	620.000	25	7.406	185.150	0	185.150	24.246.000	Kas	06/05/2025 11:05:34
19	07/05/2025	31	1.482.000	31/05/2025	380.000	620.000	24	7.406	177.744	0	177.744	23.866.000	Kas	04/06/2025 11:06:11
20	07/06/2025	30	1.482.000	30/06/2025	862.000	620.000	26	7.406	192.556	0	192.556	23.004.000	Kas	07/07/2025 10:07:14
21	07/07/2025	31	1.482.000		0	0	31	7.410	229.710	0	229.710	23.004.000
22	07/08/2025	31	1.482.000		0	0	31	7.410	229.710	0	229.710	23.004.000
23	07/09/2025	30	1.482.000	26/09/2025	904.000	620.000	0	0	0	0	0	22.100.000	BCA	27/09/2025 10:09:05
24	07/10/2025	31	1.482.000		0	0	31	7.410	229.710	0	229.710	22.100.000
25	07/11/2025	30	1.482.000	30/11/2025	480.000	620.000	0	0	0	0	0	21.620.000	Kas	06/12/2025 09:12:38
26	07/12/2025	31	1.482.000	31/12/2025	480.000	620.000	0	0	0	0	0	21.140.000	Kas	06/01/2026 14:01:01
27	07/01/2026	31	1.482.000		0	0	31	7.410	229.710	0	229.710	21.140.000
28	07/02/2026	28	1.482.000		0	0	28	7.410	207.480	0	207.480	21.140.000
29	07/03/2026	31	1.482.000									21.140.000
30	07/04/2026	30	1.482.000									21.140.000
31	07/05/2026	31	1.482.000									21.140.000
32	07/06/2026	30	1.482.000									21.140.000
33	07/07/2026	31	1.482.000									21.140.000
34	07/08/2026	31	1.482.000									21.140.000
35	07/09/2026	30	1.482.000									21.140.000
36	07/10/2026	31	1.450.000									21.140.000
JUMLAH			53.320.000		9.860.000	13.310.000	425	140.738	3.148.278	0	1.799.658

Tunggakan Pokok : 21.140.000

Tunggakan Bunga : 0

Tunggakan Denda : 3.148.278

Total Tunggakan : 24.288.278

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		ONDI RUSNAEDIN