Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	G7127	No. Anggota	:	MGT-2014.02.22-00191
Nama Anggota	:	TARYANA	No. KTP Anggota	:	32.1606.121278.0024
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	087883894370
Alamat	:	Kampung Kalijambe Rt 005/ Rw 003 Tambun Selatan

Jml.Pinjaman	:	6.000.000	Jml Kewajiban	:	10.320.000
By Provisi	:	%     0	Tgl.Pinjam	:	10/11/2023
By Provisi / Admin	:	2%     120.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	2,00%     120.000	Tgl. Mulai Angsur	:	10/12/2023
Bunga Selama 36 Bln	:	4.320.000	Tgl. Selesai Angsur	:	10/05/2025
Pokok Per Bulan	:	166.667	Colector	:	SURANTO
Jml Angsuran	:	286.667	Kualitas Pinjaman	:	Macet
Jaminan	:	BPKB MOTOR YAMAHA MIO 2018

No.	Tgl. Jth.Tempo	Jlh Hari	Jumlah Tagihan	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Kewajiban Pinjaman	Cara Byr	Tanggal Update
					Pokok	Bunga	Hr	Rp.	Jumlah
					0	10/11/2023	30										6.000.000
1	10/12/2023	31	287.000	31/12/2023	180.000	120.000	21	2.267	47.607	0	47.607	5.820.000	Kas	04/01/2024 13:01:26
2	10/01/2024	31	287.000	25/01/2024	180.000	120.000	11	2.267	24.937	0	24.937	5.640.000	Kas	25/01/2024 15:01:04
3	10/02/2024	29	287.000		0	0	29	1.435	41.615	0	41.615	5.640.000
4	10/03/2024	31	287.000		0	0	31	1.435	44.485	0	44.485	5.640.000
5	10/04/2024	30	287.000	30/04/2024	80.000	120.000	19	2.267	43.073	0	43.073	5.560.000	Kas	03/05/2024 16:05:47
6	10/05/2024	31	287.000	30/05/2024	80.000	120.000	16	2.267	36.272	0	36.272	5.480.000	Kas	30/05/2024 13:05:20
7	10/06/2024	30	287.000	30/06/2024	350.000	120.000	20	2.267	45.340	0	45.340	5.130.000	Kas	04/07/2024 11:07:34
8	10/07/2024	31	287.000	31/07/2024	340.000	120.000	19	2.267	43.073	0	43.073	4.790.000	Kas	02/08/2024 10:08:28
9	10/08/2024	31	287.000		0	0	31	1.435	44.485	0	44.485	4.790.000
10	10/09/2024	30	287.000	30/09/2024	180.000	120.000	19	2.267	43.073	0	43.073	4.610.000	Kas	03/10/2024 14:10:02
11	10/10/2024	31	287.000	31/10/2024	180.000	120.000	21	2.267	47.607	0	47.607	4.430.000	Kas	04/11/2024 12:11:33
12	10/11/2024	30	287.000	30/11/2024	180.000	120.000	23	2.267	52.141	0	52.141	4.250.000	Kas	07/12/2024 13:12:22
13	10/12/2024	31	287.000	31/12/2024	180.000	120.000	24	2.267	54.408	0	54.408	4.070.000	Kas	07/01/2025 13:01:28
14	10/01/2025	31	287.000		0	0	31	1.435	44.485	0	44.485	4.070.000
15	10/02/2025	28	287.000		0	0	28	1.435	40.180	0	40.180	4.070.000
16	10/03/2025	31	287.000	15/03/2025	180.000	120.000	0	0	0	0	0	3.890.000	Kas	15/03/2025 13:03:04
17	10/04/2025	30	287.000	30/04/2025	120.000	80.000	16	2.267	36.272	0	36.272	3.770.000	BCA	30/04/2025 14:04:36
18	10/05/2025	31	287.000	27/05/2025	334.000	120.000	13	2.267	29.471	0	29.471	3.436.000	Kas	27/05/2025 10:05:22
19	10/06/2025	30	287.000		0	0	30	1.435	43.050	0	43.050	3.436.000
20	10/07/2025	31	287.000	26/07/2025	150.000	120.000	12	1.433	17.196	0	17.196	3.286.000	Kas	26/07/2025 08:07:28
21	10/08/2025	31	287.000	31/08/2025	100.000	120.000	0	0	0	0	0	3.186.000	Kas	12/09/2025 09:09:47
22	10/09/2025	30	287.000	27/09/2025	167.000	120.000	0	0	0	0	0	3.019.000	Kas	27/09/2025 10:09:45
23	10/10/2025	31	287.000	30/10/2025	90.000	110.000	0	0	0	0	0	2.929.000	BCA	30/10/2025 13:10:57
24	10/11/2025	30	287.000	30/11/2025	85.000	120.000	0	0	0	0	0	2.844.000	Kas	04/12/2025 15:12:35
25	10/12/2025	31	287.000		0	0	31	1.435	44.485	0	44.485	2.844.000
26	10/01/2026	31	287.000	24/01/2026	100.000	120.000	0	0	0	0	0	2.744.000	Kas	24/01/2026 12:01:38
27	10/02/2026	28	287.000		0	0	28	1.435	40.180	0	40.180	2.744.000
28	10/03/2026	31	287.000									2.744.000
29	10/04/2026	30	287.000									2.744.000
30	10/05/2026	31	287.000									2.744.000
31	10/06/2026	30	287.000									2.744.000
32	10/07/2026	31	287.000									2.744.000
33	10/08/2026	31	287.000									2.744.000
34	10/09/2026	30	287.000									2.744.000
35	10/10/2026	31	287.000									2.744.000
36	10/11/2026	30	275.000									2.744.000
JUMLAH			10.320.000		3.256.000	2.230.000	473	40.117	863.435	0	520.470

Tunggakan Pokok : 2.744.000

Tunggakan Bunga : 0

Tunggakan Denda : 863.435

Total Tunggakan : 3.607.435

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		TARYANA