Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	G7360	No. Anggota	:	MGT-2023.07.20-03554
Nama Anggota	:	SUSAN HERAWATI	No. KTP Anggota	:	32.7503.551193.0025
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	088214778494
Alamat	:	JL SILI III NO 32 RAWA BUGEL RT 005/026

Jml.Pinjaman	:	33.000.000	Jml Kewajiban	:	44.880.000
By Provisi	:	%     0	Tgl.Pinjam	:	21/05/2024
By Provisi / Admin	:	2%     660.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	1,00%     330.000	Tgl. Mulai Angsur	:	21/06/2024
Bunga Selama 36 Bln	:	11.880.000	Tgl. Selesai Angsur	:	21/05/2027
Pokok Per Bulan	:	916.667	Colector	:	SURANTO
Jml Angsuran	:	1.246.667	Kualitas Pinjaman	:	Lancar
Jaminan	:	BPKB MOBIL DAIHATSU TERIOS TAHUN 2015

No.	Tgl. Jth.Tempo	Jlh Hari	Jumlah Tagihan	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Kewajiban Pinjaman	Cara Byr	Tanggal Update
					Pokok	Bunga	Hr	Rp.	Jumlah
					0	21/05/2024	31										33.000.000
1	21/06/2024	30	1.247.000	30/06/2024	1.170.000	330.000	6	6.233	37.398	0	37.398	31.830.000	Kas	01/07/2024 09:07:38
2	21/07/2024	31	1.247.000	24/07/2024	1.170.000	330.000	0	0	0	0	0	30.660.000	Kas	24/07/2024 15:07:56
3	21/08/2024	31	1.247.000	27/08/2024	1.170.000	330.000	2	6.233	12.466	0	12.466	29.490.000	Kas	27/08/2024 10:08:12
4	21/09/2024	30	1.247.000	30/09/2024	676.000	330.000	5	6.233	31.165	0	31.165	28.814.000	BCA	30/09/2024 10:09:41
5	21/10/2024	31	1.247.000	31/10/2024	917.000	330.000	6	6.233	37.398	0	37.398	27.897.000	Kas	31/10/2024 09:10:32
6	21/11/2024	30	1.247.000	30/11/2024	917.000	330.000	5	6.233	31.165	0	31.165	26.980.000	Kas	30/11/2024 09:11:49
7	21/12/2024	31	1.247.000	30/12/2024	917.000	330.000	5	6.233	31.165	0	31.165	26.063.000	Kas	30/12/2024 09:12:55
8	21/01/2025	31	1.247.000	28/01/2025	917.000	330.000	3	6.233	18.699	0	18.699	25.146.000	Kas	28/01/2025 12:01:15
9	21/02/2025	28	1.247.000	28/02/2025	917.000	330.000	3	6.233	18.699	0	18.699	24.229.000	Kas	28/02/2025 11:02:29
10	21/03/2025	31	1.247.000	20/03/2025	917.000	330.000	0	0	0	0	0	23.312.000	Kas	20/03/2025 09:03:23
11	21/04/2025	30	1.247.000	30/04/2025	370.000	330.000	5	6.233	31.165	0	31.165	22.942.000	Kas	30/04/2025 10:04:08
12	21/05/2025	31	1.247.000	30/05/2025	917.000	330.000	5	6.233	31.165	0	31.165	22.025.000	Kas	30/05/2025 09:05:30
13	21/06/2025	30	1.247.000	27/06/2025	460.000	330.000	2	6.233	12.466	0	12.466	21.565.000	Kas	27/06/2025 13:06:28
14	21/07/2025	31	1.247.000	30/07/2025	670.000	330.000	5	6.233	31.165	0	31.165	20.895.000	Kas	30/07/2025 08:07:11
15	21/08/2025	31	1.247.000	30/08/2025	470.000	330.000	0	0	0	0	0	20.425.000	Kas	30/08/2025 10:08:59
16	21/09/2025	30	1.247.000	30/09/2025	459.000	330.000	0	0	0	0	0	19.966.000	Kas	30/09/2025 13:09:38
17	21/10/2025	31	1.247.000	30/10/2025	670.000	330.000	0	0	0	0	0	19.296.000	Kas	30/10/2025 13:10:54
18	21/11/2025	30	1.247.000	29/11/2025	917.000	330.000	0	0	0	0	0	18.379.000	Kas	29/11/2025 10:11:37
19	21/12/2025	31	1.247.000	30/12/2025	670.000	330.000	0	0	0	0	0	17.709.000	Kas	30/12/2025 10:12:34
20	21/01/2026	31	1.247.000	31/01/2026	459.000	330.000	0	0	0	0	0	17.250.000	Kas	31/01/2026 11:01:52
21	21/02/2026	28	1.247.000		0	0	28	6.235	174.580	0	174.580	17.250.000
22	21/03/2026	31	1.247.000									17.250.000
23	21/04/2026	30	1.247.000									17.250.000
24	21/05/2026	31	1.247.000									17.250.000
25	21/06/2026	30	1.247.000									17.250.000
26	21/07/2026	31	1.247.000									17.250.000
27	21/08/2026	31	1.247.000									17.250.000
28	21/09/2026	30	1.247.000									17.250.000
29	21/10/2026	31	1.247.000									17.250.000
30	21/11/2026	30	1.247.000									17.250.000
31	21/12/2026	31	1.247.000									17.250.000
32	21/01/2027	31	1.247.000									17.250.000
33	21/02/2027	28	1.247.000									17.250.000
34	21/03/2027	31	1.247.000									17.250.000
35	21/04/2027	30	1.247.000									17.250.000
36	21/05/2027	31	1.235.000									17.250.000
JUMLAH			44.880.000		15.750.000	6.600.000	80	81.031	498.696	0	324.116

Tunggakan Pokok : 17.250.000

Tunggakan Bunga : 0

Tunggakan Denda : 498.696

Total Tunggakan : 17.748.696

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		SUSAN HERAWATI